Programming an Earnings-Calculator

Hi, i want you to program a earnings-calculator. Please see the attached layout which contains all data. It needs to get integrated in the joomla user-database so that everybody can just view and edit his calculator. Please make your bids and say if you can make the joomla thing too. Post your bid even when you cannot get the joomla thing done. Thanks LuckyAdmin