Do some Excel Work

Completado Publicado Sep 3, 2014 Pagado a la entrega
Completado Pagado a la entrega

In the attached spreadsheet I need the allocation table to scale the Comco shares to 25% post-raise, but independent of the NEW shareholders, who will not be diluted. At the moment the formulas are grossing up the Comco shares to include the issued Comco shares and therefore resulting in over 100% in the total line.

We have proposed an allocation (in the table) that is 25% AFTER year 1, but these shares are issued in three tranches 30% now, 50% on the capital raising, and 20% on year 1. I suspect the analyst has done this as pre-raise %, not post raise.

This is an easy fix for someone - would be good to have the help.

Thanks

Entrada de datos Procesamiento de datos Excel

Nº del proyecto: #6408961

Sobre el proyecto

10 propuestas Proyecto remoto Activo Sep 3, 2014

Adjudicado a:

kher78

OK, this might sound to good to be true but I'm trying to build up a reputation and get positive reviews so I will do this all at risk and right now. I have a few questions regarding who/what is Comco as well as some Más

$30 AUD en 0 días
(0 comentarios)
0.0

10 freelancers están ofertando un promedio de $91 por este trabajo

Teloquence

Excel expert at your service. Check my past reviews for your reference. Eagerly waiting for your reply so that i can start with the implementation.

$100 AUD en 2 días
(221 comentarios)
7.0
jubair7

Your problem is solved. Let's get it done :-) Just to re-confirm, your issue is only in the Comco Allocation Table. Correct?? Comco Allocation 25% Tranche Pre-Raise 7.5% 30% At-Raise 12.5% 50% Y Más

$50 AUD en 0 días
(147 comentarios)
6.6
k00lcaptchrz

A proposal has not yet been provided

$45 AUD en 1 día
(111 comentarios)
6.4
priyal1997

Dear Sir/Madam, I'm happy to help you on this task. I went trough the attachment and I can do this task PERFECTLY. I'm working for the largest fund management company in Sri Lanka and have excellent track records in t Más

$90 AUD en 1 día
(119 comentarios)
6.3
javed1705

I am an ACCA(UK) professioanal , APA and Mcom finance. Your project has caught my attention as i know that this is my favorite topic and i am highly interested with due concern... I am fully competent in doing sa Más

$147 AUD en 1 día
(46 comentarios)
5.6
sawangupta

Hi, I can help you with your requirement. I have closed more than 150 excel projects at various forums. Please provide more details to help you better. Regards Sawan

$155 AUD en 3 días
(14 comentarios)
4.9
elqueabandona

Hello, my name is Cristian, I have a degree in Business and work with excel every day. I have much experience with spreasdsheets and formulas. Check my excel reviews and chat with me. Greetings.

$83 AUD en 1 día
(17 comentarios)
4.3
vcare77

Dear Hiring Manager, We can do this job efficiently and effectively Have a great day to you, I am interested to do this job, I have over 15 years experience in the field Más

$55 AUD en 1 día
(12 comentarios)
3.2
simulnetcode1221

Hi, It is very interest project for me. I have many experience in excel. I am very glad if you hire me. regards.

$30 AUD en 3 días
(0 comentarios)
0.0
alexswat

talk to me, i'm interested on helping you out. i'm almost graduate of Economics at the University of Buenos Aires. if you can explain to me exactly what you need with the file (i just took a quick look at it) i can sol Más

$155 AUD en 3 días
(0 comentarios)
0.0