Complete Spreadsheet with Data

I am looking for a skilled person who knows how to use Microsoft Excel extremely well and can complete a spreadsheet for me. Please refer to attached PDF and EXAMPLE Excel spreadsheet file. The PDF examples what will be on the spreadsheet and what needs to be complete. The EXAMPLE shows four tabs down the bottom, one tab shows 'recipe for kits', the example only shows one kit for now, though the REAL spreadsheet you will need to complete will show 9 in total to complete. This REAL spreadsheet will be supplied once you have been chosen for the project. Anyone who can complete the EXAMPLE spreadsheet to a satisfactory standard and can supply the completed example when bidding will have the better chance of being chosen for this project as we need to ensure you understand the requirements. Please message if you have any questions. Thank you :)